Interim Results
AukettFitzroyRobinson – Press Release
8 June 2007
AUKETT FITZROY ROBINSON GROUP PLC
2007 INTERIM RESULTS ANNOUNCEMENT
Aukett Fitzroy Robinson Group Plc (“Aukett Fitzroy Robinson”), the international group of architects and designers, announces its Interim Results for the six months ended 31 March 2007. Aukett Fitzroy Robinson provides creative design, commercial awareness and efficient delivery of high quality projects; with specific expertise in offices, retail, interiors, hotels, transportation, residential, urban and landscape design, industrial, historic buildings, mixed-use and leisure facilities.
Financial Highlights | ||
Six months ended 31 March | 2007 | 2006 |
unaudited | unaudited | |
|
£9.42m | £6.86m |
|
£1,282k | £137k |
|
£1,264k | £47k |
|
0.58p | 0.01p |
Key Points of Statement:
* | Profit before tax rises to £1,264k from £47k |
* | Margin increase to 13.4% |
* | Turnover rises 37.4% to £9.42m |
CEO Nicholas Thompson said:
“We see the second half maintaining progress made to date and the Group is expected to exceed market expectations for the current year through margin improvements.”
Enquiries:
Aukett Fitzroy Robinson Group Plc www.aukettfitzroyrobinson.com
Aukett Fitzroy Robinson Group Plc | www.aukettfitzroyrobinson.com |
Nicholas Thompson, CEO | Tel: 020 7636 8033 |
Chris Steele, Adventis | Tel: 020 7034 4759 |
Sam Smith, JM Finn & Co – Corporate Finance | Tel: 020 7600 1660 |
AUKETT FITZROY ROBINSON GROUP PLC
Interim Statement for the six months ended 31 March 2007
Overview
The Group’s financial performance in the first six months of the year shows a further improvement over prior year with profit before tax increasing to £1,264,000 (interim 2006: £47,000) and net margins increasing from 0.7% to 13.4%. Adjusted profit before tax and before staff bonuses and charge for the exercise of share options was £1,718,000 a net margin of 18.2%.
This result reflects a general improvement in all Group operations with the exception of Poland, where an operating loss of £18,000 (interim 2006: loss £55,000) was recorded for the half year following management’s decision to write off the balance sheet value of net Work in Progress (amounts recoverable on contracts).
Summary of Results
Unaudited Group turnover for the six months has increased to £9,423,000 from £6,860,000 an increase of 37.4% which is in line with management expectations.
Group operating profit has increased to £1,282,000 (interim 2006: £137,000). After accounting for our share of joint venture profits of £34,000 (interim 2006: £nil), exceptional charges of £nil (interim 2006: £15,000), net interest payable of £52,000 (interim 2006: £75,000) and taxation of £415,000 (interim 2006: £38,000) retained profit for the period is £849,000 (interim 2006: £9,000).
Group net borrowings were eliminated during the first half creating a net cash surplus of £463,000 (interim 2006: net borrowings £1,590,000)
Revenue Recognition
Amounts recoverable on contracts at 31 March 2007 of £912,000 (interim 2006: £984,000) represents 18 days (interim 2006: 26 days) of Group turnover on an annualised basis, which management consider is fairly stated. The Group recognises revenue on a prudent basis by careful assessment of its income on a contract-by-contract basis taking into account the work stage complete and any associated commercial risk.
Operations
In order to provide further support to the Group’s expansion plans, the management and operational structure of the Group was reorganised in April 2007. This reorganisation identified four new operational units, three in the UK and one in Europe covering Russia and Central and Eastern Europe with separate support services functions including Innovation, Design & Delivery; Client Relations & Marketing; and Finance. Key staff have been appointed to each operational or services board, based upon our career development programme, which includes non-Directors at board level. As previously announced, the Group appointed Finance Professionals, an executive search firm, to find a replacement for Mr Carter who left the company on 12 th April 2007. A replacement Finance Director has now been found and is due to join the Group on or before 8 th August 2007.
The past six months has seen a regular flow of enquiries from our existing client portfolio including Asda, Castlemore, Fenwick, Macquarie Goodman (which encompasses two development clients: Arlington and Akeler), Marks & Spencer, St Martin’s Property along with continuing instructions under our framework agreements with Thameslink. New European commissions are being undertaken for HSBC and Microsoft. We continue to benefit from our position in the architecture market for high quality, one-off projects as exemplified by the instruction from Dunhill to be the architect for their new concept store in London’s West End. New enquiries received by the Group feature both a larger scale and an increased volume of future project opportunities than previously undertaken.
Corporate Outlook
Two of the Group’s key objectives are to double annual turnover to £25m by 2010 and raise net profit margins. These interim results, which are derived from organic growth, underline our progress towards these two objectives.
The UK market for architectural services remains buoyant and we are currently operating at near full capacity. This level of UK market activity is also mirrored in our Russian and Central and Eastern European operations. Where necessary, management has shortened the interval between remuneration reviews to alleviate near term salary expectations. It is unlikely that such additional costs can be passed on through contract pricing and management attention will remain focused upon lowering operational overheads and improving productivity to balance this equation. Management’s decision to address the half year trading deficit in Poland is a reflection on the location which remains central to both our service offer to European clients through our network of offices and to our off-shoring strategy. We expect the operation to trade at breakeven during the second half of the year,
We now have 9 signed contracts in Russia totalling $800m of construction value covering 5.2 million square feet of building development. We believe that the Russian property market will continue to grow for some years to come based upon internal investment funding led by indigenous Russian developers.
We continue to review opportunities. Our policy is to pursue only those opportunities that can add real commercial value and enhance our existing business offer.
Prospects
In our annual report we referred to an anticipated return to a dividend payment policy. To effect a dividend payment requires a reduction in the capital of the Company and the Court procedure necessary to achieve this was approved by the Board in April of this year. Once this procedure is complete we expect to announce a dividend as a gesture of our confidence in future prospects.
We see the second half maintaining progress made to date and the Group is expected to exceed market expectations for the current year through margin improvements.
8 June 2007
Aukett Fitzroy Robinson Group Plc
14 Devonshire Street
London W1G 7AE
Consolidated profit and loss account | |||||||
For the six months ended 31 March 2007 | |||||||
Six months ended
31 March 2007 |
Six months ended
31 March 2006 |
Year ended
30 September 2006 |
|||||
Unaudited | unaudited | audited | |||||
£000 | £000 | £000 | |||||
Gross turnover: Group and share of joint ventures | 9,751 | 7,013 | 16,677 | ||||
Less share of joint ventures | (328) | (153) | (393) | ||||
——— | ——— | ——— | |||||
Group turnover (note 1) | 9,423 | 6,860 | 16,284 | ||||
——— | ——— | ——— | |||||
Group operating profit (note 2) | 1,282 | 137 | 840 | ||||
Share of operating profit in joint ventures and associate | 34 | – | 83 | ||||
Exceptional charge:
Loss on disposal of subsidiary and joint ventures
|
– |
(15) |
(15) |
||||
Profit on ordinary activities before interest
Interest receivable Interest payable |
1,316
7 (59) |
122
5 (80) |
908
44 (166) |
||||
——— | ——— | ——— | |||||
Profit on ordinary activities before tax (note 3)
|
1,264 | 47 | 786 | ||||
Tax charge on profit on ordinary activities (note 4) | (415) | (38) | (137) | ||||
——— | ——— | ——— | |||||
Retained profit of the Group | 849 | 9 | 649 | ||||
===== | ===== | ===== | |||||
Earnings per share (note 5): | |||||||
Basic | 0.58p | 0.01p | 0.45p | ||||
Diluted | 0.58p | 0.01p | 0.45p |
Summarised consolidated balance sheet |
|||||
At 31 March 2007 | |||||
31 March 2007 | 31 March 2006 | 30 September 2006 | |||
unaudited | unaudited |
audited |
|||
£000 | £000 | £000 | |||
Fixed assets | |||||
Intangible assets | 1,570 | 1,622 | 1,596 | ||
Tangible assets | 257 | 339 | 322 | ||
Investment in joint ventures and associate | 36 | 31 | 25 | ||
———- | ———- | ———- | |||
1,863 | 1,992 | 1,943 | |||
Current assets | |||||
Debtors | 8,228 | 6,447 | 6,432 | ||
Cash at bank and in hand | 1,873 | 816 | 1,341 | ||
———- | ———- | ———- | |||
10,101 | 7,263 | 7,773 | |||
Creditors falling due within one year | (6,903) | (5,675) | (5,588) | ||
———- | ———- | ———- | |||
Net current assets | 3,198 | 1,588 | 2,185 | ||
———- | ———- | ———- | |||
Total assets less current liabilities | 5,061 | 3,580 | 4,128 | ||
Creditors falling due after one year | (1,087) | (1,200) | (1,162) | ||
———- | ———- | ———- | |||
Net assets | 3,974 | 2,380 | 2,966 | ||
====== | ====== | ====== | |||
Capital and reserves | |||||
Share capital |
1,456 |
1,448 | 1,448 | ||
Share premium account | 1,498 | 1,385 | 1,385 | ||
Merger reserve | 1,542 | 1,542 | 1,542 | ||
Profit and loss account | (522) | (1,995) | (1,409) | ||
———- | ———- | ———- | |||
Equity shareholders’ funds | 3,974 | 2,380 | 2,966 | ||
====== | ====== | ====== | |||
Summarised consolidated cash flow statement |
|||||
For the six months ended 31 March 2007 | |||||
Six months ended
31 March 2007unaudited |
Six months ended
31 March 2006unaudited |
Year ended
30 September 2006 audited |
|||
£000 |
£000 |
£000 |
|||
Net cash flow from operating activities |
771 | 13 | 1,716 | ||
Returns on investments and servicing of finance |
(52) | (75) | (122) | ||
Tax paid |
(68) | – | (65) | ||
Capital expenditure | (42) | (145) | (326) | ||
———- | ———- | ———- | |||
Net cash inflow/(outflow) before financing | 609 | (207) | 1,203 | ||
Net cash outflow from financing | (77) | (20) | (76) | ||
———- | ———- | ———- | |||
Increase/(Decrease) in cash during the period |
532 |
(227) | 1,127 | ||
====== | ====== | ====== | |||
Reconciliation of operating loss to net cash flow from operating activities | |||||
Group operating profit |
1,282 |
137 | 840 | ||
Depreciation and amortisation of fixed assets | 132 | 182 | 337 | ||
Loss on disposal of fixed assets | – | – | 61 | ||
Share Options expense | 85 | – | – | ||
Increase in debtors | (1,816) | (536) | (634) | ||
Increase in creditors | 1,088 | 230 | 1,112 | ||
———- | ———- | ———- | |||
Net cash flow from operating activities | 771 | 13 | 1,716 | ||
====== | ====== | ====== | |||
Statement of total recognised gains and losses
For the six months ended 31 March 2007
Six months ended
31 March 2007unaudited
£000 |
Six months ended
31 March 2006unaudited
£000 |
Year ended
30 September 2006 audited
£000 |
|
Profit for the financial period |
849 | 9 | 649 |
Currency translation differences | 38 | 41 | (13) |
———- | ———- | ———- | |
Total recognised gains and losses since last annual report |
887 |
50 |
636 |
====== | ====== | ====== |
Reconciliation of movements in shareholders’ funds
For six months ended 31 March 2007
31 March 2007unaudited £000 |
30 September 2006
audited £000
|
|
Opening shareholders’ funds | 2,966 | 2,330 |
Foreign exchange gain/(loss) | 38 | (13) |
New shares issued |
121 | – |
Profit attributable to shareholders |
849 | 649 |
———- | ———- | |
Closing shareholders’ funds | 3,974 | 2,966 |
====== | ====== |
Notes
1 Amounts invoiced to clients and turnover
An analysis of amounts invoiced to clients and turnover of the Group by geographical area of destination is as follows:
|
Six months ended
31 March 2007 unaudited £000 |
Six months ended
31 March 2006 unaudited £000 |
Year ended
30 September 2006 audited £000 |
|
Amounts invoiced to clients | ||||
United Kingdom |
8,608 |
5,545 |
12,908 |
|
Rest of Europe | 1,746 | 1,340 | 4,024 | |
———- | ———- | ———- | ||
Total |
10,354 | 6,885 | 16,932 | |
====== | ====== | ====== | ||
Movements in amounts recoverable on contracts
|
||||
United Kingdom |
(953) | 325 | 127 | |
Rest of Europe |
22 | (350) | (775) | |
———- | ———- | ———- | ||
Total |
(931) | (25) | (648) | |
====== | ====== | ====== | ||
Turnover
|
||||
United Kingdom |
7,655 | 5,870 | 13,035 | |
Rest of Europe |
1,768 | 990 | 3,249 | |
———- | ———- | ———- | ||
Total |
9,423 | 6,860 | 16,284 | |
====== | ====== | ====== |
2 Group operating profit
|
Six months ended
31 March 2007 unaudited £000 |
Six months ended
31 March 2006 unaudited £000 |
Year ended
30 September 2006 audited
|
Amounts invoiced to clients |
10,354 | 6,885 | 16,932 |
Movement in amounts recoverable on contracts |
(931) | (25) | (648) |
———- | ———- | ———- | |
Group turnover |
9,423 | 6,860 | 16,284 |
Other income |
71 | 59 | 27 |
Staff costs |
(4,148) | (3,612) | (7,271) |
Amortisation of goodwill |
(25) | (25) | (51) |
Depreciation |
(107) | (157) | (286) |
Loss on disposal |
– | – | (61) |
Other operating charges |
(3,932) | (2,988) | (7,802) |
———- | ———- | ———- | |
Group operating profit |
1,282 | 137 | 840 |
====== | ====== | ====== |
3 Profit on ordinary activities before tax
An analysis of profit on ordinary activities before tax by geographical area is set out below. Consolidation adjustments are included under the United Kingdom.
Six months ended
31 March 2007unaudited £000 |
Six months ended
31 March 2006unaudited £000 |
Year ended
30 September 2006 audited £000 |
|
United Kingdom |
918 | 60 | 428 |
Rest of Europe |
346 | (13) | 358 |
———- | ———- | ———- | |
Total |
1,264 | 47 | 786 |
====== | ====== | ====== |
4 Tax charge on profit on ordinary activities
Six months ended
31 March 2007unaudited |
Six months ended
31 March 2006unaudited |
Year ended
30 September 2006 audited £000 |
|
United Kingdom corporation tax at 30% |
(301) | – | – |
Overseas tax |
(103) | (38) | (126) |
Share of tax from joint ventures and associate |
(11) | – | (1) |
Adjustment to prior year provision |
– | – | (36) |
———- | ———- | ———- | |
Tax charge on profit for period |
(415) | (38) | (163) |
Deferred tax |
– | – | 26 |
———- | ———- | ———- | |
(415) | (38) | (137) | |
5 Earnings per share
The earnings per share is calculated on the profit attributable to shareholders of £849,000 for the six months ended 31 March 2007 (2006 interim: £9,000; 2006 final: £649,000) and on 145,077,414 (2006 interim: 144,813,825; 2006 final: 145,413,825)ordinary shares, being the weighted average number of shares in issue during the period. The diluted profit per share attributable to shareholders is calculated on 145,634,369 ordinary shares (2006 interim: 145,413,825; 2006 final: 145,413,825).
6 Analysis of net debt
An analysis of the movement in net debt during the period is as follows:
At 1 October
2006 |
Cash flow | Non-cash
movements |
At 31 March
2007 |
|
£000 | £000 | £000 | £000
|
|
Cash at bank and in hand | 1,341 | 532 | – | 1,873 |
———- | ———- | ———- | ———- | |
1,341 | 532 | – | 1,873 | |
———- | ———- | ———- | ———- | |
Bank loans and other loans repayable in: | ||||
Less than one year | (150) | 75 | (75) | (150) |
More than one year | (1,162) | – | 75 | (1,087) |
Hire purchase and finance lease creditors |
(9) | – | – | (9) |
———- | ———- | ———- | ———- | |
(1,321) | 75 | – | (1,246) | |
———- | ———- | ———- | ———- | |
Net debt | 20 | 607 | – | 627 |
———- | ———- | ———- | ———- | |
5% loan note repayable in
less than one year |
(200) |
36 |
– |
(164) |
———- | ———- | ———- | ———- | |
(200) | 36 | – | (164) | |
———- | ———- | ———- | ———- | |
Net Cash / (Borrowings) | (180) | 643 | – | 463 |
====== | ====== | ====== | ====== |
7 Statutory accounts
The comparative figures for the year ended 30 September 2006 have been derived from the Company’s statutory accounts for that financial year. Statutory accounts for that financial year have been reported on by the Company’s auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified and did not contain a statement under section 237(2) or (3) of the Companies Act 1985.
8 Basis of preparation
The financial statements comply with relevant accounting standards and the Companies Act 1985 and have been prepared on a consistent basis using the same accounting policies as set out in the 2006 Annual Report.
9 Further information
Further information about the Group, including copies of the 2006 annual report, additional copies of this interim report and recent press releases sent to the London Stock Exchange, may be obtained from the Company’s registered office at 14 Devonshire Street, London W1G 7AE. Such information may also be obtained through the Company’s website at www.aukettfitzroyrobinson.com. The interim report is expected to be mailed to shareholders on or before 30 June 2007.